Shareholders' performance awards and dividends are based on the company's actual accounting status.
Fortunately, the revenue and profit of Xiaocheng Book business has always been very high.
The current infrastructure costs are basically evenly distributed at 5 million per month.
The monthly infrastructure cost of 5 million is not low.
The cloud server resources rented by Xiaocheng Book are basically based on 2,500 yuan per month as a basic unit, and 5 million is 2,000 units.
It can be understood as 2,000 servers, accounting for bandwidth and other miscellaneous expenses, and calculating it to 100,000. That is, if there is no cloud server, the actual cost has been as high as 200 million.
However, the service life of this 200 million cost is generally up to 8 years.
Of course, 15% of the actual 2,000 units of cloud server resources are used in the backend of the "God of War" mobile game.
According to the rough gross profit algorithm, the two major items of employee costs, basic office costs and some minor miscellaneous items are not considered.
The actual gross profit of Xiao Cheng Shu’s self-operated revenue of 95.2 million is: 9520-(500×3 months)-{(9520-1500) (tax amount after deducting basic costs)×5% (business tax rate)}=7619
Ten thousand.
The cost of the business income of the Xiaocheng Book platform is shared with the cost of Xiaocheng Book itself, so the actual gross profit of the revenue of 15.6 million is: 1560-{1560×5% (business tax rate)} = 14.82 million.
The operating costs of the mobile game business are also shared. Taking into account only the initial promotion cost of 2 million, the profit is 999-200-{(999-200) × 5% (business tax rate)} = 7.5905 million.
In other words, Bolang's gross profit in the first quarter totaled 98.6005 million.
Moreover, Bolang enjoys the policy of exemption and reduction for college students’ entrepreneurship, and there will be no corporate income tax until March 1, 2013!
However, excluding the 50 million bank loan, the actual amount on Bolang's public account is actually less than 70 million.
Revenue is revenue, gross profit is gross profit, and actual payments are actual payments.
Bolang's aggressive expansion has cost several million a year in rent for offices alone.
Furthermore, the basic salary cost in March has exceeded 7 million yuan, and the per capita monthly salary has already exceeded 10,000 yuan.
The company needs to develop. Putting aside the most basic office costs and investing in the future, the Mercedes-Benz S600 that has been purchased now cost more than 3 million to be completed.
There are still 10 high-end cars to be implemented within the second quarter, and this amount will exceed 10 million.
However, these costs can be included in the cost tax deduction.
In short, money left in the public account will not generate benefits.
If it weren't for the purpose of accumulating funds to build a self-built carrier-grade computer room, let alone 70 million, it would be great to have 50 million left in the public account.
This is still the early stage when Wen Liang is considering starting a business. He still needs to meet basic material needs first, and only by paying quarterly dividends can there be such a large proportion of retention.
After Wang Wanyu handed over the clear financial data, Wen Liang quickly made a decision: "Mr. Ze has done more than 25.2 million yuan in revenue and received a performance bonus of 500,000 yuan. Do you have any objections?"
Everyone shook their heads: "No."
Wen Liang smiled and said: "Everyone's performance bonuses are here, just check them out for yourself."
While speaking, he handed over a piece of paper.
Li Ze is not the one with the most, the one with the most is Sun Baoyin, followed by Zhang Yulin.
Wen Liang and Wang Wanyu were the best, each with one or two hundred thousand which was better than nothing.
Later, Wen Liang said: "The company's funds are not too abundant, so let's use 30 million after tax to distribute dividends."
Everyone has no objection, and everyone can get tens or even millions.
Then he added: "The dividends from the options granted to 14 million shares will be superimposed on the performance of all employees in the next quarter."
Although it’s only 420,000, it still means something.
Dividends are easy to calculate. Wang Wanyu, Chen Jiaxin, and Li Ze each have their own differences in dividends.
Anyway, they got a total of 33.66%.
Another 300,000 dividends were remitted to the South China University of Technology Education Development Foundation.
In the end, 19.182 million were left to Wen Liang.
Except for the 60.34% part, the dividends from the remaining 36 million shares in the option pool are still owned by Wen Liang at this stage.
Although Wen Liang alone took away nearly 64% of the dividends, no one felt it was unfair.
Bolang can develop to such a large scale like a dream, and kindness is the core factor.
Before the end of this round of dividends, Wen Liang, who originally had only 500,919 yuan left after returning from Hong Kong, still had so much money in his pocket, and his monthly salary was naturally just a month and a half.
After the bonuses and dividends were over, the total of the card Wen Liang did not use was 19,862,919 yuan.
Mr. Wen specially separated the monthly salary card and the dividend card.
After everything was settled, Wen Liang waved his hand: "The time is just right, I can even lift the Ferrari and blast it all over the street."
"Haha, Mr. Wen can't wait any longer!"
"Let's go, then!"
"..."
…………
Tens of minutes later, Wen Liang and his party arrived at the Ferrari/Martha 3S store on the first floor of Triumph New World.
The distance was not far, and it was not because the traffic jam took so long. Wen Liang first went to the kindergarten to pick up Li Rang, and then went to the store.
Compared with the two cities in the north, this is the only place where you can directly buy Ferraris in Yangcheng.
Not big.
Even the main model on display is Masa.
If you're lucky, you can see two Ferraris in the store, but if you're unlucky, you won't see even one.
Wen Liang, who was aware of this situation, naturally came to place the order many days in advance and agreed on a pick-up time for today.
After all, days are different.
There is still a sense of ritual in life.
Otherwise, how can we show that Mr. Wen is very wasteful and rich?
…
The 3S store also arranged a car delivery ceremony in advance.
So, as soon as Wen Liang got off the company's new Mercedes-Benz S600, a middle-aged man in the store hurriedly greeted him with a smile on his face: "Mr. Wen, Mr. Wen, welcome, welcome."
"We have prepared champagne for you, please start your car handover ceremony in person."
Wen Liang smiled and responded: "You're welcome."
Later, Wen Liang and everyone took a group photo in front of the background wall arranged for the car delivery ceremony.
After simply going through the process, Wen Liang finally bought this brand new 458 with a landing price of 4.58 million.
The money on the card became 15,282,919 yuan.
The last 2,919 yuan, Mr. Wen’s current net worth cannot be ignored.
Afterwards, Wen Liang first pulled Li Rang into the passenger seat, then sat in the driver's seat and lit the ignition. The 570-horsepower engine made a pleasant sound and he couldn't wait to get out.
At dusk, the iconic red paint of the Ferrari brand reflected a sultry light, and the engine roared loudly as it squeezed into the traffic.
As the first official passenger of this Ferrari, Li Rang, who was wearing a seat belt, clapped his hands, laughed and shouted, extremely happy.
…
The red Ferrari with the license plate number ending in 458 set off from Triumph New World and headed west along Huacheng Avenue.
Then go south across the Pearl River to Haizhu, continue west and cross the Pearl River from Dongshankou to the sports center.
Really a joyride.
Maybe it was Xiao Lirang who was the least disappointing person sitting in the passenger seat, so Wen Liang wanted to show off like this.
Fortunately, Li Rang is well-informed and understands the meaning of supercars.
At least I know it's more expensive than her mother's BMW.
Ferrari 458 slowly stopped in front of a hotel.
Chen Jiaxin, Li Ze, and Zhao Mingjie were quite generous. They had already arrived and were waiting at the door in advance.
Zhao Mingjie looked at Wen Liang who got out of the car, and asked with a smile: "Mr. Wen, how do you feel about pulling the law?"
He also specially prolonged the pronunciation of the word ‘Ferrari’.
Facing three pairs of expectant eyes, Wen Liang looked back at the car parked there and replied casually: "The first turnaround is pretty good. Maybe it's because the car is new, and there are cars that stay away from traffic lights, but..."
"In the future, I will only drive to and from get off work occasionally. I don't want to drive for such a long distance like today. I feel like I'm sitting back."
Zhao Mingjie blurted out: "Is it so outrageous?"
Li Ze answered from the side: "Stupid or not, what does our boss Wen mean? We rode so far without meeting an acquaintance. It's such a waste bye-bye. I'm not even pretending!"
Chen Jiaxin also raised her delicate eyebrows, and the meaning was self-evident.
Wen Liang laughed: "Okay, okay, go upstairs to eat and don't block the door."
I can only say half and half. Supercars are most suitable for driving hard for a few minutes on uninhabited roads for a while, but urban roads are not very enjoyable.
However, Mr. Wen does not need to worry about cars. Now he usually commutes in the Mercedes-Benz S600 provided by the company, and the riding experience is still great.
As for if you want to open one, you can buy more than one million and try them one by one.
If nothing else, the money in my pocket can buy at least three Ferraris.
The main reason is that Wen Liangyi doesn’t need to support the family and his parents’ monthly salary is almost untouchable (everyone understands it);
Second, he doesn’t need to buy a house. He lives quite comfortably in Xinyu Garden now, but it’s not a one-size-fits-all solution if he wants to change;
San has no need to get married immediately. He has to go back tomorrow to see his blind date.
Therefore, when Mr. Wen earns money, he can immediately withdraw it if he wants to buy a Ferrari, and the same is true for other purchases.
Of course, Mr. Wen still has a lot of needs for money.
The house we live in now is not big enough, there are not enough cars, and we don’t even have yachts or airplanes!
…
In the window-facing private room on the second floor of the hotel, all the dishes on the table have been served.
When eating out, Li Rang would usually sit next to Wen Liang. As soon as he sat down, he had already put on his napkin.
Afterwards, Chen Jiaxin took the lead in bringing up a cup: "Congratulations to Mr. Wen on the new car."
"Same joy." Wen Liang also raised a glass with a smile on his face, "I have to thank you all for your hard work day and night, so I can drive a Ferrari before I am 20 years old."
Without giving everyone a chance to interrupt, Wen Liang finished speaking in one breath: "I also hope that you will continue to work hard, guard against arrogance and impetuosity, and try to let me drive a Bugatti as soon as possible."
This time, even the little housekeeper Chen Jiaxin felt very uncomfortable: "Don't be so promiscuous, I beg you!"
"That's too much. I'll secretly kidnap you and sink you into the Zhujiang River one day!"
"Add me, it's really not a thing!"
"We, Mr. Wen, are still very powerful. We can anger several people to death with just one sentence."
"Ha ha……"
Wen Liang still smiled: "Okay, don't say more, wait until next quarter to see what kind of car I will change."
"..."
Naturally, I was very happy with this meal.
There was no business at all at the dinner table this time, just eating and drinking in all directions -
PS: Yesterday (the 21st) was an unlucky day. The daily update of 10,000 words for 30 consecutive days stopped just a few days after it started! Damn it! When I looked at the time, it was past 0 o'clock! I cried!